-2021财年上åŠå¹´æ”¶å…¥å¢žåŠ 63.6%,达到1170万美元-
西安2021å¹´8月17æ—¥ /新闻稿网 - Xinwengao.com/ — 西安天美生物科技股份有é™å…¬å¸ï¼ˆçº³æ–¯è¾¾å…‹ä»£ç :BONï¼‰ï¼‰ï¼ˆâ€œå¤©ç¾Žç”Ÿç‰©â€æˆ–“公å¸â€ï¼‰ï¼Œä¸€å®¶åœ¨å¤©ç„¶ã€å¥åº·å’Œä¸ªäººæŠ¤ç†è¡Œä¸šæä¾›å…³é”®æ´»æ€§æˆåˆ†åŠè§£å†³æ–¹æ¡ˆçš„领先供应商,今天宣布其截至2021å¹´3月31日的6个月的åŠå¹´åº¦è´¢åŠ¡ä¸šç»©ã€‚
2021年上åŠå¹´è´¢åŠ¡äº®ç‚¹
- 总收入为1170万美元,比2020å¹´åŒæœŸçš„710万美元增长了63.6%。
- 毛利润从2020å¹´åŒæœŸçš„260ä¸‡ç¾Žå…ƒå¢žåŠ åˆ°340万美元,增长了32.2%。
- 净利润从2020å¹´åŒæœŸçš„159ä¸‡ç¾Žå…ƒå¢žåŠ åˆ°230美元,增长了43.9%
- ç¨€é‡ŠåŽæ¯è‚¡æ”¶ç›Šï¼ˆâ€œEPSâ€ï¼‰ä¸º0.40美元,2020å¹´åŒæœŸä¸º0.30美元
- è¿è¥çް金æµä¸º200万美元,2020å¹´åŒæœŸä¸º50万美元
管ç†å±‚讨论
â€œæˆ‘ä»¬åˆ›æ–°é«˜çš„æ”¶å…¥å’Œæ”¶ç›Šçš„åŠ é€Ÿå¢žé•¿æ˜¯æˆ‘ä»¬ä½œä¸ºä¸Šå¸‚å…¬å¸é¦–次公布业绩的很好的ç”å·ï¼Œå¹¶ä¸ºå¤©ç¾Žä½œä¸ºä¸Šå¸‚å…¬å¸èµ·äº†ä¸€ä¸ªè‰¯å¥½çš„开端,â€å¤©ç¾Žç”Ÿç‰©çš„董事长兼CEO胡永å«è¡¨ç¤ºï¼Œâ€œæˆ‘们的行业知åå“牌与优质产å“相结åˆï¼Œä¸ºæˆ‘们的客户带æ¥äº†å¾ˆé«˜çš„ä»·å€¼ä¸»å¼ ï¼Œå¹¶ä¸ºæˆ‘ä»¬åœ¨è¿™ä¸ªå¸‚åœºéœ€æ±‚å¢žé•¿çš„æ—¶æœŸæå‡å¸‚åœºä»½é¢æä¾›äº†åšå®žçš„基础。今年到目å‰ä¸ºæ¢ï¼Œæˆ‘们在新业务上å–å¾—çš„æˆæžœä»¥åŠæ£åœ¨å¼€å‘ä¸çš„产å“销售的趋势也令我感到鼓舞。我们将继ç»ä¼˜åŒ–我们的销售ç–略,ç€é‡å¤§åž‹ä¼ä¸šå®¢æˆ·ï¼Œå¹¶é™ä½Žæˆ‘ä»¬çš„åˆ¶é€ æˆæœ¬ï¼Œä»¥æ”¯æŒå¯æŒç»çš„é•¿æœŸç›ˆåˆ©èƒ½åŠ›ã€‚æˆ‘è¦æ„Ÿè°¢æˆ‘们辛勤工作的团队,公å¸çš„æˆåŠŸç¦»ä¸å¼€ä»–ä»¬çš„ä¸æ‡ˆåŠªåŠ›ï¼Œä»¥åŠæˆ‘ä»¬å¿ å®žçš„å®¢æˆ·å¯¹æˆ‘ä»¬çš„ä¿¡ä»»ã€‚æˆ‘ä»¬åœ¨çŽ‰é—¨å·¥åŽ‚çš„æ‰©å¼ çš„æ—¶æœºéžå¸¸å¥½ã€‚ç›®å‰ï¼Œå¸‚场对我们产å“需求旺盛,产能的æå‡æé«˜ï¼Œå°†ä¸ºå…¬å¸é”€å”®å¢žé•¿æä¾›ä¿éšœï¼Œæ›´å¥½æ»¡è¶³å½“å‰å¸‚åœºå®¢æˆ·çš„éœ€æ±‚ã€‚è€Œå…¬å¸æ–°ç”Ÿäº§åŸºåœ°å¯ä»¥å¸®åŠ©æˆ‘ä»¬å®žçŽ°è¿™ä¸€ç›®æ ‡ã€‚æˆ‘ä»¬ç›¸ä¿¡ï¼Œæˆ‘ä»¬çš„ç‹¬æœ‰çš„æŠ€æœ¯ã€å•†ä¸šæ¨¡å¼å’Œæˆ˜ç•¥å°†ä½¿æˆ‘们能够获得更多的市场份é¢ï¼Œå¹¶ä¿æŒå¢žé•¿åŠ¿å¤´ã€‚â€
2021上åŠå¹´äº§å“(按类别)与上年相比增长总结:
æ”¶å…¥å¢žåŠ ï¼ˆå‡å°‘) |
æ¯›åˆ©æ¶¦å¢žåŠ ï¼ˆå‡å°‘) |
|
香料原料 |
133.0% |
226.9% |
膳食补充剂(固体饮料) |
338.4% |
306.0% |
生物活性食å“原料 |
(69.7%) |
(79.0%) |
香料原料
- 香料原料的销售收入从2020å¹´åŒæœŸçš„260ä¸‡ç¾Žå…ƒå¢žåŠ äº†133.0%,达到600ä¸‡ç¾Žå…ƒã€‚è¿™ä¸€å¢žé•¿ä¸»è¦æ˜¯ç”±äºŽé”€å”®é‡å’Œå¹³å‡å”®ä»·çš„å¢žåŠ ã€‚
- 香料原料的毛利润从2020å¹´åŒæœŸçš„35.83ä¸‡ç¾Žå…ƒå¢žåŠ 226.9%至120ä¸‡ç¾Žå…ƒã€‚å¢žé•¿çš„åŽŸå› æ˜¯é”€å”®é‡å¢žåŠ ï¼Œå¹³å‡è®¢å•é‡å¢žåŠ ï¼Œä»¥åŠå¹³å‡å”®ä»·å¢žåŠ ã€‚
膳食补充剂(固体饮料)
- 膳食补充剂(固体饮料)产å“的销售收入从2020å¹´åŒæœŸçš„110ä¸‡ç¾Žå…ƒå¢žåŠ åˆ°470万美元,增长了338.4%。这一增长是由于销售é‡çš„å¢žåŠ ã€‚
- 膳食补充剂(固体饮料)的毛利润从2020å¹´åŒæœŸçš„45.23ä¸‡ç¾Žå…ƒå¢žåŠ åˆ°180万美元,增长了306.0%ã€‚è¯¥å¢žé•¿ä¸»è¦æ˜¯ç”±äºŽå®¢æˆ·æ•°é‡å¢žåŠ å¯¼è‡´é”€å”®é‡çš„å¢žåŠ ï¼Œéƒ¨åˆ†è¢«å¹³å‡å•使ˆæœ¬çš„å¢žåŠ æ‰€æŠµæ¶ˆã€‚
生物活性食å“原料
- 生物活性食å“原料产å“的销售收入从2020å¹´åŒæœŸçš„350万美元下é™åˆ°110万美元,下é™äº†69.7%。å‡å°‘的主è¦åŽŸå› æ˜¯åœ¨æˆªè‡³2021å¹´3月31日的å…个月期间,由于COVID-19在ä¸å›½çš„ä¼ æ’得到控制,我们收到的主è¦ç”Ÿç‰©æ´»æ€§é£Ÿå“åŽŸæ–™äº§å“æ°´è‹ç³–的客户订å•å‡å°‘ï¼Œå› æ¤é”€å”®é‡å’Œå¹³å‡å”®ä»·ä¸‹é™ã€‚
- 生物活性食å“原料产å“的毛利润从2020å¹´åŒæœŸçš„170万美元å‡å°‘79.0%至36.59万美元。这一å‡å°‘ä¸»è¦æ˜¯ç”±äºŽä¸Šè¿°åŽŸå› å¯¼è‡´é”€å”®é‡å’Œå¹³å‡å”®ä»·çš„下é™ã€‚
管ç†è´¹ç”¨ä»Žæˆªè‡³2020å¹´3月31日的å…个月的811,799美元å‡å°‘到2021å¹´åŒæœŸçš„679,635美元,å‡å°‘了132,164美元,或大约16.3%ï¼Œä¸»è¦æ˜¯ç”±äºŽæˆªè‡³2021å¹´3月31日的å…个月内专业咨询æœåŠ¡è´¹ç”¨å‡å°‘了197,327美元。公å¸åœ¨æˆªè‡³2020å¹´3月31日的å…个月内产生了较高的咨询æœåŠ¡è´¹ç”¨å’Œè¾ƒé«˜çš„å®¡è®¡è´¹ç”¨ã€‚
政府补贴以补贴形å¼èŽ·å¾—å¹¶ç¡®è®¤ä¸ºå…¶ä»–è¥ä¸šæ”¶å…¥ï¼Œåœ¨æˆªè‡³2021å¹´3月31日和2020å¹´3月31日的å…个月里,总é¢åˆ†åˆ«ä¸º446,910美元和332,418美元。
净利润从截至2020å¹´3月31日的å…个月的160ä¸‡ç¾Žå…ƒå¢žåŠ åˆ°2021å¹´åŒæœŸçš„230万美元。
ç»è¥æ´»åŠ¨äº§ç”Ÿçš„å‡€çŽ°é‡‘åœ¨æˆªè‡³2021å¹´3月31日的å…个月期间为200万美元,2020å¹´åŒæœŸä¸º50万美元。
ç¨€é‡ŠåŽæ¯è‚¡æ”¶ç›Šï¼ˆâ€œEPSâ€ï¼‰ä¸º0.40美元,2020å¹´åŒæœŸä¸º0.30美元。
我们鼓励投资者查阅公å¸å®Œæ•´çš„财务报表和相关的披露资料,以了解更多信æ¯ã€‚è¿™äº›ææ–™å¯åœ¨https://www.sec.gov/edgar/browse/?CIK=1816815&owner=exclude.䏿Ÿ¥é˜…。
报告期åŽäº‹ä»¶
- 2021å¹´7月6æ—¥ï¼Œå…¬å¸æ”¶åˆ°äº†ä½äºŽçŽ‰é—¨å¸‚çš„æœªæ¥å»ºç«‹ç¬¬ä¸‰ä¸ªç”Ÿäº§è®¾æ–½çš„地点的土地使用æƒè¯ä¹¦ã€‚并于2021å¹´7月29æ—¥ç ´åœŸå¼€å·¥åŸºåœ°å»ºè®¾ã€‚
- 2021å¹´7月28日至30日,公å¸å—é‚€å‚åŠ â€œ2021ä¸å›½è¥¿éƒ¨å¤©ç„¶æå–物ã€åŒ»è¯åŽŸæ–™åŠåˆ›æ–°åŽŸæ–™å±•è§ˆä¼šï¼ˆWPE)暨ä¸å›½è¥¿éƒ¨å›½é™…è¥å…»å¥åº·é£Ÿå“åŠä¿å¥å“展览会(WHPE)â€ï¼Œè¿™æ˜¯ä¸å›½æœ€å¤§çš„天然å¥åº·äº§ä¸šå±•会。公å¸è‘£äº‹é•¿å…¼CEO胡永å«ä½œä¸ºå˜‰å®¾ä¹‹ä¸€å‘表演讲。
投资者电è¯ä¼šè®®å’Œç½‘络直æ’
讨论公å¸2021年上åŠå¹´è´¢åŠ¡ä¸šç»©çš„ç½‘ç»œç›´æ’将于2021å¹´8月17日美国东部时间上åˆ8:30开始。网络直æ’和相关PPT的获å–å¯ä»¥è®¿é—®å…¬å¸çš„æŠ•资者网站 https://ir.bnlus.com/events-presentations/ã€‚å¯¹äºŽæ— æ³•è§‚çœ‹ç½‘ç»œç›´æ’的人,在活动结æŸåŽå…¬å¸å°†åœ¨ç½‘站上æä¾›å½•制版本。
预先登记:https://dpregister.com/sreg/10159604/ec6c783af0
预先登记的呼å«è€…将得到一个会议密ç 和独有PINç ,å¯ä»¥ç«‹å³è¿›å…¥ç”µè¯ä¼šè®®å¹¶ç»•过接线员。与会者å¯ä»¥åœ¨ä»»ä½•时候进行预先登记,包括在电è¯ä¼šè®®å¼€å§‹åŽã€‚
æ— æ³•äº’è”ç½‘æŽ¥å…¥æˆ–æ— æ³•é¢„å…ˆç™»è®°çš„äººå¯ä»¥é€šè¿‡ä»¥ä¸‹ç”µè¯æ‹¨å…¥ï¼š
美国å…费电è¯ï¼š1-866-777-2509
国际收费电è¯ï¼š1-412-317-5413
西安天美生物科技股份有é™å…¬å¸
西安天美生物专注于膳食è¥å…»è¡¥å……剂的生物活性æˆåˆ†çš„生产,如为食å“åˆ¶é€ å•†æä¾›å¤©ç„¶ç›Šç”Ÿå…ƒï¼›ä¸ªäººæŠ¤ç†æˆåˆ†çš„ç”Ÿäº§ï¼Œå¦‚ä¸ºé¦™æ°´é¦™æ–™åˆ¶é€ å•†æä¾›ä»Žæ¤ç‰©æ¥æºçš„香料原料,天然å¤é…膳食补充剂生产,如固体饮料。欲了解更多信æ¯ï¼Œè¯·è®¿é—®å…¬å¸ç½‘站:www.bnlus.com.
安全港声明
本新闻稿包å«äº†1995年《ç§äººè¯åˆ¸è¯‰è®¼æ”¹é©æ³•案》ä¸çš„å‰çž»æ€§å£°æ˜Žã€‚å‰çž»æ€§å£°æ˜ŽåŒ…括了有关公å¸è®¡åˆ’ã€ç›®æ ‡ã€æˆ˜ç•¥ã€æœªæ¥äº‹ä»¶æˆ–业绩的声明,以åŠå…¶ä»–å‡è®¾å’Œä¸åŒ…å«åކå²äº‹ä»¶çš„声明。当公å¸ä½¿ç”¨è¯¸å¦‚“å¯èƒ½â€ã€â€œå°†â€ã€â€œæ‰“ç®—â€ã€â€œåº”该â€ã€â€œç›¸ä¿¡â€ã€â€œæœŸæœ›â€ã€â€œé¢„期â€ã€â€œè®¡åˆ’â€ã€â€œä¼°è®¡â€ç‰æˆ–其他类似的表达方å¼ï¼Œå¹¶ä¸ä¸Žåކå²äº‹ä»¶æœ‰å…³ï¼Œå°±æ˜¯åœ¨åšå‰çž»æ€§å£°æ˜Žã€‚å‰çž»æ€§å£°æ˜Žä¸æ˜¯å¯¹å…¬å¸æœªæ¥ä¸šç»©çš„ä¿è¯ï¼Œæ¶‰åŠé£Žé™©å’Œä¸ç¡®å®šæ€§ï¼Œå¯èƒ½ä¼šå¯¼è‡´å®žé™…结果与å‰çž»æ€§å£°æ˜Žä¸è®¨è®ºçš„å…¬å¸é¢„期有实质性的差异。这些陈述å—ä¸ç¡®å®šæ€§å’Œé£Žé™©å› ç´ çš„å°è±¡ï¼ŒåŒ…括但ä¸é™äºŽï¼šå…¬å¸çš„ç›®æ ‡å’Œæˆ˜ç•¥ã€å…¬å¸çš„æœªæ¥ä¸šåŠ¡å‘展ã€å…¬å¸äº§å“å’ŒæœåŠ¡çš„éœ€æ±‚ã€æŠ€æœ¯çš„å˜åŒ–ã€ç»æµŽçж况ã€ä¸å›½å¤©ç„¶å¥åº·å’Œä¸ªäººæŠ¤ç†è¡Œä¸šçš„å‘展åŠå…¬å¸å¸Œæœ›å‘展的其他国际市场ã€å£°èª‰å’Œå“牌ã€ç«žäº‰å’Œå®šä»·çš„å½±å“ã€æ”¿åºœæ³•è§„ã€ä¸å›½åŠå…¬å¸å¸Œæœ›å‘å±•çš„å…¶ä»–å›½é™…å¸‚åœºçš„ç»æµŽå’Œå•†ä¸šçŠ¶å†µçš„å˜åŠ¨ï¼Œä»¥åŠä¸Žä¸Šè¿°ä»»ä½•情况相关的å‡è®¾å’Œå…¬å¸æäº¤ç»™SECæŠ¥å‘Šä¸æ‰€é™ˆè¿°çš„å…¶ä»–é£Žé™©ã€‚å› æ¤ï¼Œæˆ‘们æé†’投资者ä¸è¦è¿‡åˆ†ä¾èµ–本新闻稿ä¸çš„å‰çž»æ€§é™ˆè¿°ã€‚å…¬å¸å‘SECæäº¤çš„æ–‡ä»¶ä¸è®¨è®ºäº†å…¶ä»–å› ç´ ï¼Œè¿™äº›æ–‡ä»¶å¯åœ¨www.sec.gov 上查阅。公å¸ä¸æ‰¿æ‹…公开修订本声明日期之åŽå‡ºçŽ°çš„äº‹ä»¶æˆ–æƒ…å†µçš„å‰çž»æ€§å£°æ˜Žçš„义务。
更多信æ¯ï¼Œè¯·è”系:
In the United States: |
In China: |
Maggie Zhang | Impact IR |
Sophie Zhang | Impact IR |
Phone: (646) 893-8916 |
Email: [email protected] |
Email: [email protected] |
BON NATURAL LIFE LIMITED AND SUBSIDIARIES |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(UNAUDITED) |
||||||||
As of |
||||||||
March 31, 2021 |
September 30, 2020 |
|||||||
ASSETS |
||||||||
CURRENT ASSETS |
||||||||
Cash |
$ |
1,040,607 |
$ |
53,106 |
||||
Accounts receivable, net |
8,869,747 |
5,771,008 |
||||||
Inventories, net |
1,446,516 |
1,016,442 |
||||||
Advance to suppliers, net |
1,894,359 |
3,491,145 |
||||||
Deferred initial public offering costs |
984,162 |
510,079 |
||||||
Prepaid expenses and other current assets |
106,786 |
7,434 |
||||||
TOTAL CURRENT ASSETS |
14,342,177 |
10,840,214 |
||||||
Property, plant and equipment, net |
14,590,470 |
14,171,963 |
||||||
Intangible assets, net |
144,126 |
140,993 |
||||||
Right-of-use lease assets, net |
229,532 |
|||||||
Deferred tax assets, net |
37,032 |
49,059 |
||||||
TOTAL ASSETS |
$ |
29,343,337 |
$ |
25,202,229 |
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||
CURRENT LIABILITIES |
||||||||
Short-term loans |
$ |
1,823,215 |
$ |
1,289,081 |
||||
Current portion of long-term loans |
2,318,528 |
1,227,346 |
||||||
Third party loans |
– |
690,327 |
||||||
Accounts payable |
577,311 |
1,288,629 |
||||||
Due to related parties |
1,019,128 |
2,322,990 |
||||||
Taxes payable |
5,688,786 |
4,402,625 |
||||||
Accrued expenses and other current liabilities |
1,275,936 |
442,582 |
||||||
Finance lease liabilities, current |
148,983 |
33,389 |
||||||
Operating lease liability, current |
57,051 |
|||||||
TOTAL CURRENT LIABILITIES |
$ |
12,908,938 |
$ |
11,696,969 |
||||
Long-term loans |
2,106,180 |
2,482,251 |
||||||
Finance lease liabilities, noncurrent |
110,499 |
– |
||||||
Operating lease liability, noncurrent |
176,701 |
– |
||||||
TOTAL LIABILITIES |
15,302,318 |
14,179,220 |
||||||
COMMITMENTS AND CONTINGENCIES EQUITY |
||||||||
Ordinary shares, $0.0001 par value, 500,000,000 shares authorized, |
$ |
580 |
$ |
580 |
||||
Additional paid in capital |
5,567,873 |
5,251,205 |
||||||
Statutory reserve |
579,922 |
579,922 |
||||||
Retained earnings |
7,384,071 |
5,072,672 |
||||||
Accumulated other comprehensive income (loss) |
15,421 |
(388,102) |
||||||
TOTAL BON NATURAL LIFE LIMITED SHAREHOLDERS’ EQUITY |
13,547,867 |
10,516,277 |
||||||
Non-controlling interest |
493,152 |
506,732 |
||||||
Total equity |
14,041,019 |
11,023,009 |
||||||
TOTAL LIABILITIES AND EQUITY |
$ |
29,343,337 |
$ |
25,202,229 |
||||
*Retrospectively restated for effect of 1-for-3 shares reverse split. |
BON NATURAL LIFE LIMITED AND SUBSIDIARIES |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME |
||||||||
(UNAUDITED) |
||||||||
For the six months ended March 31, |
||||||||
2021 |
2020 |
|||||||
REVENUE |
$ |
11,698,830 |
$ |
7,149,785 |
||||
COST OF REVENUE |
(8,325,148) |
(4,597,617) |
||||||
GROSS PROFIT |
3,373,682 |
2,552,168 |
||||||
OPERATING EXPENSES |
||||||||
Selling expenses |
(52,666) |
(59,765) |
||||||
General and administrative expenses |
(679,635) |
(811,799) |
||||||
Research and development expenses |
(106,998) |
(128,481) |
||||||
Total operating expenses |
(839,299) |
(1,000,045) |
||||||
INCOME FROM OPERATIONS |
2,534,383 |
1,552,123 |
||||||
OTHER INCOME (EXPENSES) |
||||||||
Interest income |
294 |
451 |
||||||
Interest expense |
(197,168) |
(172,913) |
||||||
Unrealized foreign transaction exchange gain (loss) |
(65,691) |
(4,300) |
||||||
Government subsidies |
446,910 |
332,418 |
||||||
Other income |
41,548 |
136,482 |
||||||
Total other income (expenses) |
225,893 |
292,138 |
||||||
INCOME BEFORE INCOME TAX PROVISION |
2,760,276 |
1,844,261 |
||||||
INCOME TAX PROVISION |
(465,077) |
(249,766) |
||||||
NET INCOME |
2,295,199 |
1,594,495 |
||||||
Less: net income (loss) attributable to non-controlling interest |
(16,200) |
61,317 |
||||||
NET INCOME ATTRIBUTABLE TO BON NATURAL LIFE LIMITED |
2,311,399 |
1,533,178 |
||||||
OTHER COMPREHENSIVE INCOME (LOSS) |
||||||||
Total foreign currency translation adjustment |
406,143 |
32,468 |
||||||
TOTAL COMPREHENSIVE INCOME |
2,701,342 |
1,626,963 |
||||||
Less: comprehensive income (loss) attributable to non-controlling |
(13,580) |
59,939 |
||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO BON |
$ |
2,714,922 |
$ |
1,567,024 |
||||
EARNINGS PER SHARE |
||||||||
Basic and diluted |
$ |
0.40 |
$ |
0.30 |
||||
WEIGHTED AVERAGE NUMBER OF SHARES |
||||||||
Basic and diluted* |
5,800,000 |
5,166,667 |
* Retrospectively restated for effect of reverse split.
BON NATURAL LIFE LIMITED AND SUBSIDIARIES |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(UNAUDITED) |
||||||||
For the six months ended March 31, |
||||||||
2021 |
2020 |
|||||||
Cash flows from operating activities |
||||||||
Net income |
$ |
2,295,199 |
$ |
1,594,495 |
||||
Adjustments to reconcile net income to cash provided by operating |
||||||||
Allowance for doubtful accounts |
6,323 |
23,316 |
||||||
Depreciation and amortization |
117,888 |
134,457 |
||||||
Deferred income tax |
13,879 |
(19,459) |
||||||
Amortization of operating lease right-of-use assets |
26,195 |
– |
||||||
Unrealized foreign currency exchange loss |
65,691 |
4,300 |
||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(2,898,493) |
(410,656) |
||||||
Inventories |
(391,958) |
482,914 |
||||||
Advance to suppliers |
1,738,442 |
(1,787,999) |
||||||
Prepaid expenses and other current assets |
(99,108) |
17,251 |
||||||
Accounts payable |
(760,103) |
(809,818) |
||||||
Operating lease liabilities |
(21,975) |
– |
||||||
Taxes payable |
1,120,847 |
905,514 |
||||||
Accrued expenses and other current liabilities |
786,942 |
412,845 |
||||||
Net cash provided by operating activities |
1,999,769 |
547,160 |
||||||
Cash flows from investing activities |
||||||||
Purchase of property and equipment |
(715) |
(26,957) |
||||||
Capital expenditures on construction-in-progress |
– |
(403,911) |
||||||
Net cash used in investing activities |
(715) |
(430,868) |
||||||
Cash flows from financing activities |
||||||||
Proceeds from short-term loans |
943,517 |
601,833 |
||||||
Proceeds from long-term loans |
685,067 |
41,001 |
||||||
Repayment of short-term loans |
(457,729) |
(1,211,475) |
||||||
Repayment of long-term loans |
(109,382) |
– |
||||||
Proceeds from (repayment of) borrowings from related parties |
(1,391,813) |
393,367 |
||||||
Proceeds from (repayment of) third party loans |
(716,574) |
76,797 |
||||||
Principal payment from (repayment of) finance lease |
254,970 |
(195,863) |
||||||
Payment for deferred initial public offering costs |
(155,557) |
(42,705) |
||||||
Net cash used in financing activities |
(947,501) |
(337,045) |
||||||
Effect of changes of foreign exchange rates on cash |
(64,052) |
15,605 |
||||||
Net increase (decrease) in cash |
987,501 |
(205,148) |
||||||
Cash, beginning of year |
53,106 |
293,771 |
||||||
Cash, end of year |
$ |
1,040,607 |
$ |
88,623 |
||||
Supplemental disclosure of cash flow information |
||||||||
Cash paid for interest expense |
$ |
215,268 |
$ |
172,913 |
||||
Cash paid for income tax |
$ |
1,424 |
$ |
– |
||||
Supplemental disclosure of non-cash investing and financing activities |
||||||||
Amortization of share-based compensation for initial public offering |
$ |
316,668 |
$ |
– |
||||
Right-of-use assets obtained in exchange for operating lease |
255,811 |
– |
相关链接 :
http://www.bnlus.com
西安天美生物科技宣布上åŠå¹´çš„æ”¶å…¥å’Œå‡€åˆ©æ¶¦åˆ›ä¸‹æ–°é«˜ - 新闻稿网[Xinwengao.com]
Source: 新闻稿网åˆä½œä¼™ä¼´ - Xinwengao.com